Ryanair Holdings (MEX:RYAAY N) Cyclically Adjusted FCF per Share: MXN27.97 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

MEX:RYAAY N Ryanair Holdings PLC MEX:RYAAY N
83 GF Score
Price MXN1,010.89
GF Value MXN1,026.52
Valuation Fairly Valued
! 2 Warning Signs
View Full Analysis

What is Ryanair Holdings Cyclically Adjusted FCF per Share?

Ryanair Holdings MEX:RYAAY N 83 Cyclically Adjusted FCF per Share is MXN27.97 as of Jun. 2026. GuruFocus rates MEX:RYAAY N with a GF Score™ of 83/100 and a GF Value™ of MXN1,026.52 (Fairly Valued). The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Ryanair Holdings's adjusted free cash flow per share for the three months ended in Jun. 2026 was MXN27.902. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is MXN27.97 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Ryanair Holdings's average Cyclically Adjusted FCF Growth Rate was 21.40% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 19.00% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 24.10% per year. During the past 10 years, the average Cyclically Adjusted FCF Growth Rate was 8.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Ryanair Holdings was 31.70% per year. The lowest was -18.90% per year. And the median was 19.00% per year.

As of today (2026-07-28), Ryanair Holdings's current stock price is MXN1010.89. Ryanair Holdings's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was MXN27.97. Ryanair Holdings's Cyclically Adjusted Price-to-FCF of today is 36.14.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Ryanair Holdings was 82.68. The lowest was 18.37. And the median was 46.73.


Ryanair Holdings  (MEX:RYAAY N) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Ryanair Holdings's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=1010.89/27.97
=36.14

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Ryanair Holdings was 82.68. The lowest was 18.37. And the median was 46.73.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Ryanair Holdings Cyclically Adjusted FCF per Share Related Terms


Ryanair Holdings Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Ryanair Holdings's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Ryanair Holdings Cyclically Adjusted FCF per Share Chart

Ryanair Holdings Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 17.57 15.57 18.59 24.56 28.96

Ryanair Holdings Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 25.46 23.02 21.06 28.96 27.97

MEX:RYAAY N vs DAL, UAL, LUV: Cyclically Adjusted FCF per Share Comparison

For the Airlines subindustry, Ryanair Holdings's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Ryanair Holdings Cyclically Adjusted Price-to-FCF vs Transportation Industry

For the Transportation industry and Industrials sector, Ryanair Holdings's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Ryanair Holdings's Cyclically Adjusted Price-to-FCF falls into.


MEX:RYAAY N
83GF Score
Ryanair Holdings PLC MEX:RYAAY N
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Ryanair Holdings Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Ryanair Holdings's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=27.902/128.3100*128.3100
=27.902

Current CPI (Jun. 2026) = 128.3100.

Ryanair Holdings Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 -3.005 100.274 -3.845
201612 -11.340 99.676 -14.598
201703 18.539 100.374 23.699
201706 11.046 100.673 14.078
201709 -2.553 100.474 -3.260
201712 -10.177 100.075 -13.048
201803 28.665 100.573 36.570
201806 12.017 101.072 15.256
201809 -17.490 101.371 -22.138
201812 -18.252 100.773 -23.240
201903 41.776 101.670 52.723
201906 13.419 102.168 16.853
201909 4.547 102.268 5.705
201912 -3.745 102.068 -4.708
202003 17.805 102.367 22.317
202006 -23.125 101.769 -29.156
202009 -37.005 101.072 -46.978
202012 -44.596 101.072 -56.615
202103 -18.963 102.367 -23.769
202106 21.775 103.364 27.030
202109 9.167 104.859 11.217
202112 -24.788 106.653 -29.821
202203 24.590 109.245 28.881
202206 37.123 112.779 42.235
202209 -4.807 113.504 -5.434
202212 -14.809 115.436 -16.461
202303 51.569 117.609 56.261
202306 6.107 119.662 6.548
202309 -4.311 120.749 -4.581
202312 -22.738 120.749 -24.162
202403 44.482 120.990 47.173
202406 21.543 122.318 22.598
202409 -13.067 121.594 -13.789
202412 -11.577 122.439 -12.132
202503 76.249 123.405 79.280
202506 33.896 124.492 34.936
202509 -6.834 124.810 -7.026
202512 -15.759 125.770 -16.077
202603 60.475 127.830 60.702
202606 27.902 128.310 27.902

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of MXN27.97 mean?
Ryanair Holdings (MEX:RYAAY N) has a Cyclically Adjusted FCF per Share of MXN27.97 as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Ryanair Holdings and its competitors.
Is Ryanair Holdings' Cyclically Adjusted FCF per Share too high?
Ryanair Holdings' current Cyclically Adjusted FCF per Share is MXN27.97. Overall, Ryanair Holdings has a GF Score™ of 83/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Ryanair Holdings' Cyclically Adjusted FCF per Share compare to DAL and UAL?
Ryanair Holdings' Cyclically Adjusted FCF per Share of MXN27.97 can be compared against companies in the Transportation industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Transportation company?
A good Cyclically Adjusted FCF per Share depends on the Transportation industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Ryanair Holdings and its competitors. Ryanair Holdings's current Cyclically Adjusted FCF per Share is MXN27.97. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Ryanair Holdings stock overvalued right now?
Based on GuruFocus' analysis, Ryanair Holdings (MEX:RYAAY N) is currently considered Fairly Valued. The stock's GF Value™ is MXN1,026.52, compared to a current price of MXN1,010.89 — trading 1.5% below its estimated fair value. The current Cyclically Adjusted FCF per Share is MXN27.97. Ryanair Holdings' overall GF Score™ is 83/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Ryanair Holdings (MEX:RYAAY N), the current Cyclically Adjusted FCF per Share is MXN27.97 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Ryanair Holdings (MEX:RYAAY N) Overvalued in 2026?

Based on GuruFocus' analysis, Ryanair Holdings stock appears to be undervalued. The current stock price of MXN1,010.89 is trading 1.5% below its estimated GF Value™ of MXN1,026.52. GuruFocus considers Ryanair Holdings to be Fairly Valued.

Key valuation signals for MEX:RYAAY N:

  • Cyclically Adjusted FCF per Share: MXN27.97
  • GF Value™: MXN1,026.52 vs. price of MXN1,010.89 (1.5% below fair value)
  • GF Score™: 83/100 with 2 warning signs

No single metric tells the full story. See the MEX:RYAAY N stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Ryanair Holdings Business Description

Address Airside Business Park, Swords, County Dublin, Dublin, IRL, K67 NY94
Ryanair is Europe's largest low-cost airline, known for its extensive network and highly efficient business model. Operating over 3,600 flights daily across 240-plus destinations in 40 countries, Ryanair has built its success on offering affordable air travel while maintaining tight control over costs. The airline primarily uses Boeing 737 aircraft, including the newer 737 8-200 "Gamechanger" variant, which simplifies operations and reduces expenses. Ryanair focuses on high passenger volume, ancillary revenue, and operational efficiency, ensuring its position as a leading airline in Europe.
83GF Score

Get the complete analysis for MEX:RYAAY N

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

MXN1,010.89
Price
MXN1,026.52
GF Value